County Profile for Buchanan - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 107,668,851 Total Charges 1,071,892,769
Fixed Assets 269,213,727 Contract Allowance 463,532,788
Other Assets 376,331,212 Operating Revenue 608,359,981
Total Assets 753,213,790 Operating Expenses 528,398,224
Current Liabilities 67,559,676 Operating Margin 79,961,757
Long Term Liabilities 271,689,300 Other Income 53,793,454
Total Equity 413,964,814 Other Expense 71,542,115
Total Liabilities and Equity 753,213,790 Net Profit or Loss 62,213,096

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,143 Revenue per Bed $1,648,672 Revenue per Person $608,359,981
Net Margin per Discharge $5,276 Net Margin per Bed $216,699 Net Margin per Person $79,961,757
Net Profit per Discharge $4,105 Net Profit per Bed $168,599 Net Profit per Person $62,213,096
Net Fixed Assets per Discharge $17,764 Net Fixed Assets per Bed $729,576 Net Fixed Assets per Bed $269,213,727
Long Term Debt per Discharge $17,927 Long Term Debt per Bed $736,285 Long Term Debt per Person $271,689,300
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 412 Net Fixed Assets 296 Population Estimate 1,151
Total Revenue 277 Long Term Liabilities 219 Total Patient Discharges 444
Net Margin 61 Total Patient Beds 388
Net Profit or Loss 199

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 71,984,337 97,275,439 0.7400
31 Intensive Care Unit 9,552,798 15,987,321 0.5975
32 Coronary Care Unit 0 0
43 Nursery 2,465,951 2,844,100 0.8670
44 Skilled Nursing Care 0 0
50 Operating Room 36,816,438 88,070,994 0.4180
51 Recovery Room 5,063,171 14,595,857 0.3469
52 Labor and Delivery Room 4,280,670 9,833,163 0.4353

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,226,942 13 Nursing Administration 3,718,230
02,03 Captial Related - Movable Equipment 15,928,775 14 Central Services and Supply 1,481,336
04 Employee Benefits 62,941,400 15 Pharmacy 6,619,198
05 Administrative and General 96,337,661 16 Medical Records and Medical Library 3,864,090
06 Maintenance and Repairs 5,411,015 17 Social Services 753,572
07 Operation of Plant 4,596,447 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,179,269 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,486,374 20,21,22,23 Education Programs 199,862
Total General Service Cost Centers 233,744,171

County Profile for Buchanan - 2013